| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.64 M |
24.04 M |
22.85 M |
21.30 M |
19.65 M |
| Depreciation & Depletion |
25.33 M |
23.74 M |
22.56 M |
21.00 M |
19.37 M |
| Amortization of Intangible Assets |
311,000.00 |
299,000.00 |
299,000.00 |
294,000.00 |
288,000.00 |
| Deferred Income Taxes and Investment Tax credity |
1.18 M |
1.25 M |
1.31 M |
1.26 M |
1.27 M |
| Deferred Income Taxes |
1.18 M |
1.25 M |
1.31 M |
1.26 M |
1.27 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
807,000.00 |
-623,000.00 |
655,000.00 |
-15.46 M |
131,000.00 |
| Funds from Operations |
47.93 M |
50.96 M |
35.92 M |
55.19 M |
43.54 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.53 M |
832,000.00 |
6.11 M |
-10.67 M |
-922,000.00 |
| Incline (Decline) in Receivables |
1.67 M |
-1.41 M |
-2.31 M |
-1.57 M |
-4.59 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-464,000.00 |
-1.11 M |
-731,000.00 |
1.49 M |
4.50 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
701,000.00 |
1.14 M |
1.40 M |
-1.28 M |
1.32 M |
| Incline (Decline) in Other Assets or Liabilties |
4.62 M |
2.20 M |
7.75 M |
-9.30 M |
-2.15 M |
| Net Cash Flow/Operating Activities |
54.46 M |
51.79 M |
42.03 M |
44.52 M |
42.62 M |
| Additions to Other Assets |
6.44 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
3.30 M |
0.00 |
4.08 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
1.58 M |
0.00 |
33.63 M |
3.41 M |
| Other Uses - Investing |
459,000.00 |
2.59 M |
-30.10 M |
32.27 M |
158,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
31.26 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
64.16 M |
66.65 M |
91.36 M |
65.30 M |
48.51 M |
| Proceeds from Stock Options |
641,000.00 |
890,000.00 |
1.30 M |
10,000.00 |
21,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
185,000.00 |
| Long Term Borrowings |
30.00 M |
1.07 M |
53.50 M |
18.86 M |
2.01 M |
| Incline or Decline in Short Term Borrowings |
-12.60 M |
13.40 M |
-10.50 M |
15.50 M |
0.00 |
| Reduction in Long Term Debt |
749,000.00 |
685,000.00 |
699,000.00 |
334,000.00 |
273,000.00 |
| Cash Dividends Paid Total |
12.20 M |
11.88 M |
11.09 M |
10.33 M |
9.78 M |
| Common Dividends (Cash) |
12.20 M |
11.88 M |
11.09 M |
10.33 M |
9.78 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.92 M |
15.41 M |
17.56 M |
13.44 M |
14.73 M |
| Other Uses - Financing |
2.62 M |
13.11 M |
15.39 M |
-8.53 M |
12.60 M |
| Net Cash Flow - Financing |
7.71 M |
15.91 M |
47.90 M |
15.17 M |
4.39 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |