| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.05 M |
22.19 M |
24.79 M |
19.68 M |
15.75 M |
| Depreciation & Depletion |
19.05 M |
22.19 M |
24.79 M |
19.68 M |
15.75 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
2.90 M |
— |
— |
— |
— |
| Deferred Income Taxes |
2.90 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.92 M |
38.26 M |
5.62 M |
5.67 M |
965,000.00 |
| Funds from Operations |
40.32 M |
15.34 M |
50.75 M |
64.87 M |
59.13 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
26.32 M |
-12.37 M |
-6.72 M |
-5.50 M |
28.37 M |
| Incline (Decline) in Receivables |
21.85 M |
-11.94 M |
-6.74 M |
-5.93 M |
-397,000.00 |
| Incline (Decline) in Inventories |
3.03 M |
13.84 M |
-8.40 M |
-2.14 M |
-1.50 M |
| Incline (Decline) in Accounts Payable |
2.54 M |
-20.05 M |
12.20 M |
6.09 M |
5.39 M |
| Incline (Decline) in Income Taxes Payable |
-1.85 M |
1.65 M |
5.20 M |
6.99 M |
0.00 |
| Incline (Decline) in Other Accruals |
1.82 M |
-1.71 M |
-2.47 M |
-5.30 M |
12.24 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.92 M |
9.33 M |
-2.96 M |
-3.42 M |
5.65 M |
| Net Cash Flow/Operating Activities |
66.64 M |
2.97 M |
44.03 M |
59.38 M |
87.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
28.07 M |
39.17 M |
| Decrease in Investments |
0.00 |
0.00 |
81.09 M |
25.94 M |
36.62 M |
| Disposal of Fixed Assets |
15,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.44 M |
32.20 M |
-37.57 M |
33.21 M |
28.39 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
26.53 M |
651,000.00 |
4.57 M |
8.81 M |
8.41 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
134.45 M |
77.20 M |
49.73 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-84.76 M |
34.34 M |
45.24 M |
-1.39 M |
784,000.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
19,000.00 |
1.50 M |
8.56 M |
0.00 |
| Other Uses - Financing |
-1.31 M |
19,000.00 |
1.50 M |
8.56 M |
0.00 |
| Net Cash Flow - Financing |
-59.54 M |
35.01 M |
-83.14 M |
-61.21 M |
-40.53 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |