| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.27 M |
24.29 M |
22.66 M |
20.23 M |
18.78 M |
| Depreciation & Depletion |
19.78 M |
18.71 M |
16.75 M |
13.93 M |
14.24 M |
| Amortization of Intangible Assets |
5.49 M |
5.59 M |
5.91 M |
6.30 M |
4.54 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.94 M |
4.58 M |
13.26 M |
4.04 M |
8.81 M |
| Funds from Operations |
106.17 M |
92.25 M |
84.74 M |
93.27 M |
84.34 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.45 M |
-22.41 M |
-21.20 M |
-25.58 M |
-48.08 M |
| Incline (Decline) in Receivables |
3.91 M |
-15.16 M |
-18.14 M |
4.24 M |
-26.32 M |
| Incline (Decline) in Inventories |
-16.36 M |
-14.55 M |
-672,000.00 |
-35.38 M |
-30.93 M |
| Incline (Decline) in Accounts Payable |
-9.21 M |
286,000.00 |
-9.82 M |
25.83 M |
13.03 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
11.93 M |
12.36 M |
9.26 M |
5.21 M |
7.18 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.73 M |
-5.34 M |
-1.83 M |
-25.46 M |
-11.04 M |
| Net Cash Flow/Operating Activities |
89.72 M |
69.84 M |
63.54 M |
67.69 M |
36.26 M |
| Additions to Other Assets |
93,000.00 |
1.06 M |
3.58 M |
7.34 M |
1.03 M |
| Net Assets from Acquisitions |
3.74 M |
15.24 M |
2.87 M |
37.60 M |
24.37 M |
| Incline (Decline) in Inventories |
0.00 |
24.06 M |
0.00 |
0.00 |
1.00 M |
| Decrease in Investments |
22.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
19,000.00 |
51,000.00 |
34,000.00 |
35,000.00 |
23,000.00 |
| Other Uses - Investing |
240,000.00 |
-2.68 M |
127,000.00 |
-1.84 M |
4.85 M |
| Other Sources - Investing |
2.74 M |
0.00 |
1.84 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
8.80 M |
55.94 M |
21.29 M |
56.30 M |
63.47 M |
| Proceeds from Stock Options |
31.58 M |
2.80 M |
16.96 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-5.15 M |
-206,000.00 |
0.00 |
19.78 M |
5.49 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
52.77 M |
112.53 M |
42.90 M |
0.00 |
9.92 M |
| Long Term Borrowings |
230.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-20.00 M |
70.00 M |
1.50 M |
-25.00 M |
-10.00 M |
| Reduction in Long Term Debt |
205.37 M |
913,000.00 |
625,000.00 |
347,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.70 M |
1.40 M |
5.60 M |
279,000.00 |
599,000.00 |
| Other Uses - Financing |
1.70 M |
1.40 M |
5.60 M |
154,000.00 |
599,000.00 |
| Net Cash Flow - Financing |
-20.00 M |
-39.45 M |
-19.46 M |
-5.41 M |
-13.83 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |