Live Updates:

On | Off

  • MERIT MED SYS INC Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2009 FY2008 FY2007 FY2006 FY2005
    Net Income/Starting Line 22.53 M 20.73 M 15.59 M 12.30 M 15.78 M
    Operating Activities
    Depreciation, Depletion & Amortization 10.24 M 9.44 M 8.28 M 5.84 M 4.73 M
    Depreciation & Depletion 9.28 M 8.64 M 7.80 M 5.64 M 4.55 M
    Amortization of Intangible Assets 965,000.00 807,000.00 475,000.00 202,000.00 184,000.00
    Deferred Income Taxes and Investment Tax credity 1.99 M 2.10 M 2.24 M 2.42 M 4.32 M
    Deferred Income Taxes 1.99 M 2.10 M 2.24 M 2.42 M 4.32 M
    Income Tax Credit
    Other Cash Flow 135,000.00 1.06 M 1.38 M 2.48 M 2.82 M
    Funds from Operations 30.92 M 27.07 M 22.34 M 26.67 M 25.43 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities -2.95 M 5.05 M -3.23 M -15.58 M 4.58 M
    Incline (Decline) in Receivables -1.24 M -1.57 M -71,000.00 -5.52 M -1.68 M
    Incline (Decline) in Inventories -4.04 M 5.06 M -6.04 M -8.47 M -1.63 M
    Incline (Decline) in Accounts Payable 758,000.00 -671,000.00 305,000.00 1.85 M 5.03 M
    Incline (Decline) in Income Taxes Payable 1.69 M 1.60 M 2.72 M -2.75 M 2.56 M
    Incline (Decline) in Other Accruals 554,000.00 872,000.00 -178,000.00 -627,000.00 259,000.00
    Incline (Decline) in Other Assets or Liabilties -677,000.00 -238,000.00 36,000.00 -62,000.00 52,000.00
    Net Cash Flow/Operating Activities 27.97 M 32.12 M 19.11 M 11.09 M 30.02 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 432,000.00 450,000.00 283,000.00 718,000.00 539,000.00
    Net Assets from Acquisitions 5.11 M 4.73 M 3.92 M 2.34 M 813,000.00
    Incline (Decline) in Inventories 0.00 0.00 0.00 0.00 0.00
    Decrease in Investments 0.00 0.00 0.00 0.00 0.00
    Disposal of Fixed Assets 45,000.00 11,000.00 27,000.00 29,000.00 4,000.00
    Other Uses - Investing 0.00 308,000.00 293,000.00 0.00 -123,000.00
    Other Sources - Investing 0.00 0.00 0.00 0.00 1.12 M
    Net Cash Flow - Investing 19.98 M 21.76 M 19.19 M 43.78 M 29.14 M
    Proceeds from Stock Options 0.00 0.00 0.00 0.00 0.00
    Other Proceeds from Sale/Issues of Stock 6.21 M 1.86 M 3.54 M 3.70 M 1.69 M
    Com/Pfd Purchase, Retired, Converted, Redeemed 0.00 5.41 M 0.00 0.00 0.00
    Financing Activities
    Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Incline or Decline in Short Term Borrowings 0.00 0.00 0.00 0.00
    Reduction in Long Term Debt 0.00 0.00 0.00 8,000.00 18,000.00
    Cash Dividends Paid Total 0.00 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 2.04 M 694,000.00 1.66 M 661,000.00 1.35 M
    Other Uses - Financing 2.04 M 694,000.00 1.66 M 661,000.00 124,000.00
    Net Cash Flow - Financing 8.25 M -2.85 M 5.20 M 4.35 M 1.80 M
    Effect of Exchange rate on Cash 214,000.00 231,000.00 76,000.00 -61,000.00 158,000.00
    Changes in Cash and/or Liquid Items