Live Updates:

On | Off

  • ENERGY RECOVERY INC Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2009 FY2008 FY2007 FY2006 FY2005
    Net Income/Starting Line 3.69 M 8.66 M 5.79 M 2.38 M 894,000.00
    Operating Activities
    Depreciation, Depletion & Amortization 942,000.00 522,000.00 323,000.00 231,000.00 126,000.00
    Depreciation & Depletion 942,000.00 493,000.00 304,000.00 212,000.00 126,000.00
    Amortization of Intangible Assets 29,000.00 19,000.00 19,000.00
    Deferred Income Taxes and Investment Tax credity 0.00 0.00 0.00
    Deferred Income Taxes 0.00 0.00 0.00
    Income Tax Credit
    Other Cash Flow 930,000.00 1.48 M 1.21 M 1.44 M
    Funds from Operations 7.14 M 9.44 M 7.25 M 2.96 M 2.46 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities -8.08 M -10.08 M -2.14 M -3.16 M
    Incline (Decline) in Receivables -10.31 M -9.22 M -3.23 M -3.13 M
    Incline (Decline) in Inventories -3.73 M -1.95 M -960,000.00 -901,000.00
    Incline (Decline) in Accounts Payable 573,000.00 583,000.00 270,000.00 346,000.00
    Incline (Decline) in Income Taxes Payable 517,000.00 -243,000.00 1.33 M 64,000.00
    Incline (Decline) in Other Accruals 3.22 M 214,000.00 1.00 M -23,000.00
    Incline (Decline) in Other Assets or Liabilties 1.65 M 533,000.00 -554,000.00 487,000.00
    Net Cash Flow/Operating Activities 12.82 M 1.36 M -2.83 M 822,000.00 -694,000.00
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 0.00 0.00 0.00 0.00
    Net Assets from Acquisitions 0.00 0.00 0.00 0.00
    Incline (Decline) in Inventories 0.00 0.00 0.00 0.00
    Decrease in Investments 0.00 0.00 0.00 0.00
    Disposal of Fixed Assets 0.00 0.00 0.00 0.00
    Other Uses - Investing -1.32 M 1.13 M 183,000.00 471,000.00
    Other Sources - Investing 1.32 M 0.00 0.00 0.00
    Net Cash Flow - Investing 31.89 M -650,000.00 2.04 M 511,000.00 1.04 M
    Proceeds from Stock Options 0.00 0.00 0.00 0.00
    Other Proceeds from Sale/Issues of Stock 76.71 M 5.12 M 5,000.00 1.39 M
    Com/Pfd Purchase, Retired, Converted, Redeemed 0.00 0.00 0.00 0.00
    Financing Activities
    Long Term Borrowings 0.00 639,000.00 118,000.00 858,000.00
    Incline or Decline in Short Term Borrowings
    Reduction in Long Term Debt 209,000.00 574,000.00 787,000.00 617,000.00
    Cash Dividends Paid Total 0.00 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 574,000.00 23,000.00 134,000.00 222,000.00
    Other Uses - Financing 574,000.00 -106,000.00 134,000.00 222,000.00
    Net Cash Flow - Financing -1.06 M 77.07 M 5.08 M -530,000.00 1.85 M
    Effect of Exchange rate on Cash -30,000.00 -39,000.00 -5,000.00
    Changes in Cash and/or Liquid Items