Elan Reports Fourth Quarter and Full-Year 2012 Financial Results
by
Feb 6th 2013 2:18AM
Updated Feb 6th 2013 7:21AM
Elan Reports Fourth Quarter and Full-Year 2012 Financial Results
- Full Year 2012 guidance met; Pro-forma Revenues up 13%; Adjusted EBITDA up 31%
- Capital structure strengthened through debt refinancing and Alkermes shares sale
- Tysabri transaction creates greater financial flexibility to grow shareholder value - $3.25 billion upfront plus double-digit future royalties
DUBLIN--(BUSINESS WIRE)-- Elan Corporation, plc today reported its fourth quarter and full-year 2012 financial results.
Mr Kelly Martin, CEO said "2012 was a year in which we continued to make significant progress and adjustments in our business. We achieved top line revenue growth of 13%; advanced ELND005 into two Phase 2 programs for neuropsychiatry; strengthened our balance sheet through refinancing and sale of our Alkermes shares; we remained disciplined with our cost structure and investment decisions. In addition, we demerged our pathology-based drug discovery platform into a new listed company, Prothena Corporation plc, enabling shareholders investment choice."
Mr Martin added "The Tysabri business restructuring announced earlier today with our collaborator Biogen Idec provides for a meaningful de-risking of the business. With $3.25 billion in upfront cash and double digit tiered royalties, we have created the opportunity to diversify our business across all areas of the industry value chain with tax efficient capital and cash flow. As we move through 2013 and beyond, the close of the Tysabri transaction gives us strategic flexibility to add to the shareholder value proposition and investment thesis by enabling continued prudent and risk justified investment in our pipeline, selectively adding commercial and clinical assets, and exploring the return of capital to shareholders at the appropriate time and in the right manner."
Mr. Nigel Clerkin, chief financial officer, said, "We were pleased to have delivered on all of our financial guidance for 2012. The number of patients taking Tysabri grew by 12% in 2012, and this strong growth drove our recorded Tysabri revenues to $1.2 billion for the year. Including Tysabri, our Adjusted EBITDA increased by over 30% in 2012 to $220 million, well ahead of our goal of $200 million. We successfully refinanced our debt, extending the maturity and lowering the annual interest expense by one-third. We also recently sold our remaining shareholding in Alkermes, bringing the total EDT sale proceeds to $1.05 billion."
Mr. Clerkin added, "The Tysabri transaction will provide us with greatly increased strategic flexibility, while maintaining a substantial participation in the future growth potential of this tremendous product. We expect Tysabri in-market sales to show further strong growth in 2013, and to increase by approximately 15% over the $1.6 billion achieved in 2012. Additionally, we expect our operating expenses, excluding Tysabri, to be substantially lower than in 2012, and to be in the range of $170-190 million for the year."
|
Unaudited Consolidated U.S. GAAP Income Statement Data |
||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||
|
2011
|
2012
|
2011
|
2012
|
|||||
| Continuing Operations | ||||||||
| 0.4 | 0.2 | Revenue (see page 8) | 4.0 | 0.2 | ||||
| — | — | Cost of goods sold | 0.8 | 0.2 | ||||
| 0.4 | 0.2 | Gross margin | 3.2 | — | ||||
| Operating Expenses (see page 12) | ||||||||
| 30.9 | 26.8 | Selling, general and administrative | 107.2 | 113.6 | ||||
| 25.5 | 21.5 | Research and development | 106.8 | 95.0 | ||||
| 21.4 | 59.3 | Other net charges (see page 13) | 24.3 | 168.9 | ||||
| 77.8 | 107.6 | Total operating expenses | 238.3 | 377.5 | ||||
| (77.4) | (107.4) | Operating loss | (235.1) | (377.5) | ||||
| Net Interest and Investment Gains and Losses | ||||||||
| 16.7 | 12.4 | Net interest expense | 104.9 | 56.6 | ||||
| 17.2 | 25.8 | Net loss on equity method investments | 81.1 | 221.8 | ||||
| — | 1.2 | Impairment of investments | — | 1.2 | ||||
| 47.0 | 76.1 | Net charge on debt retirement | 47.0 | 76.1 | ||||
| (0.1) | — | Net investment gains | (2.6) | — | ||||
| 80.8 | 115.5 | Net interest and investment gains and losses | 230.4 | 355.7 | ||||
| (158.2) | (222.9) | Net loss from continuing operations before tax | (465.5) | (733.2) | ||||
| 31.7 | (314.2) | Provision for/(benefit from) income taxes | (12.0) | (360.5) | ||||
| (189.9) | 91.3 | Net income/(loss) from continuing operations | (453.5) | (372.7) | ||||
| Discontinued Operations | ||||||||
| 55.2 | 61.5 | Net income from discontinued operations, net of tax (see page 17) | 1,014.0 | 235.3 | ||||
| (134.7) | 152.8 | Net income/(loss) | 560.5 | (137.4) | ||||
| (0.32) | 0.15 | Basic net income/(loss) per ordinary share - continuing operations | (0.77) | (0.63) | ||||
| 0.09 | 0.10 | Basic net income/(loss) per ordinary share - discontinued operations | 1.73 | 0.40 | ||||
| 589.2 | 594.3 | Basic weighted average number of ordinary shares outstanding (in millions) - continuing and discontinued operations | 587.6 | 592.4 | ||||
| (0.32) | 0.15 | Diluted net income/(loss) per ordinary share - continuing operations | (0.77) | (0.63) | ||||
| 0.09 | 0.10 | Diluted net income/(loss) per ordinary share - discontinued operations | 1.73 | 0.40 | ||||
| 589.2 | 599.8 | Diluted weighted average number of ordinary shares outstanding (in millions) - continuing and discontinued operations | 587.6 | 592.4 | ||||
| Unaudited Non-GAAP Financial Information - Adjusted EBITDA | ||||||||
|
Three Months Ended
|
Non-GAAP Financial Information
|
Twelve Months Ended
|
||||||
|
2011
|
2012
|
2011
|
2012
|
|||||
| (134.7) | 152.8 | Net income/(loss) | 560.5 | (137.4) | ||||
| Net income/(loss) from discontinued operations: | ||||||||
| (67.7) | (81.2) | Net income from Tysabri | (270.4) | (302.0) | ||||
| 7.6 | 19.5 | Net loss from Prothena | 22.8 | 46.2 | ||||
| 4.9 | 0.2 | Net (income)/loss from EDT | (766.4) | 20.5 | ||||
| (189.9) | 91.3 | Net income/(loss) from continuing operations | (453.5) | (372.7) | ||||
| 16.7 | 12.4 | Net interest expense | 104.9 | 56.6 | ||||
| 31.7 | (314.2) | Provision for/(benefit from) income taxes | (12.0) | (360.5) | ||||
| 3.3 | 2.1 | Depreciation and amortization | 14.8 | 11.5 | ||||
| (0.1) | — | Amortized fees | (0.5) | (0.3) | ||||
| (138.3) | (208.4) | EBITDA from continuing operations | (346.3) | (665.4) | ||||
| 5.4 | 4.5 | Share-based compensation | 21.6 | 29.3 | ||||
| 21.4 | 59.3 | Other net charges | 24.3 | 168.9 | ||||
| 17.2 | 25.8 | Net loss on equity method investments | 81.1 | 221.8 | ||||
| — | 1.2 | Impairment of investments | — | 1.2 | ||||
| 47.0 | 76.1 | Net charge on debt retirement | 47.0 | 76.1 | ||||
| (0.1) | — | Net investment gains | (2.6) | — | ||||
| (47.4) | (41.5) | Adjusted EBITDA from continuing operations(1) | (174.9) | (168.1) | ||||
(1) A reconciliation of Adjusted EBITDA to net income/(loss) on a pro forma basis, including the results of the Tysabri business for the three and twelve months ended December 31, 2011 and 2012, is set out in Appendix I and Appendix II. A reconciliation of Adjusted EBITDA from discontinued operations to net income/(loss) from discontinued operations for the three and twelve months ended December 31, 2011 and 2012 is set out in Appendix III and IV.
To supplement its consolidated financial statements presented on a U.S. GAAP basis, Elan provides readers with Adjusted EBITDA, a non-GAAP measure of operating results. Adjusted EBITDA is defined as net income/(loss) from continuing operations plus or minus net income or loss from discontinued operations, net interest expense, provision for or benefit from income taxes, depreciation and amortization of costs and revenue, share-based compensation, other net charges, net loss on equity method investment, impairment of investments, net charge on debt retirement and net investment gains. Adjusted EBITDA is not presented as, and should not be considered an alternative measure of operating results or cash flows from operations, as determined in accordance with U.S. GAAP. Elan's management uses Adjusted EBITDA to evaluate the operating performance of Elan and its business and this measure is among the factors considered as a basis for Elan's planning and forecasting for future periods. Elan believes Adjusted EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. Adjusted EBITDA is used as an analytical indicator of income generated to service debt and to fund capital expenditures. Adjusted EBITDA does not give effect to cash used for interest payments related to debt service requirements and does not reflect funds available for investment in the business of Elan or for other discretionary purposes. Adjusted EBITDA, as defined by Elan and presented in this press release, may not be comparable to similarly titled measures reported by other companies. A reconciliation of Adjusted EBITDA to net income/(loss) is set out in the table above titled, "Non-GAAP Financial Information Reconciliation Schedule".
|
Unaudited Consolidated U.S. GAAP Balance Sheet Data |
|||||
|
December 31
|
December 31
|
||||
| Assets | |||||
| Current Assets | |||||
| Cash and cash equivalents | 271.7 | 431.3 | |||
| Restricted cash and cash equivalents — current | 2.6 | 2.6 | |||
| Investment securities — current | 0.3 | 167.9 | |||
| Held for sale assets | — | 220.1 | |||
| Deferred tax assets — current | 26.2 | 380.9 | |||
| Other current assets | 217.2 | 206.7 | |||
| Total current assets | 518.0 | 1,409.5 | |||
| Non-Current Assets | |||||
| Intangible assets, net | 309.9 | 99.0 | |||
| Property, plant and equipment, net | 83.2 | 12.7 | |||
| Equity method investments | 675.8 | 14.0 | |||
| Investment securities — non-current | 9.8 | 8.6 | |||
| Deferred tax assets — non-current | 118.9 | 64.6 | |||
| Restricted cash and cash equivalents — non-current | 13.7 | 13.7 | |||
| Other assets | 24.5 | 18.1 | |||
| Total Assets | 1,753.8 | 1,640.2 | |||
| Liabilities and Shareholders' Equity | |||||
| Accounts payable, accrued and other liabilities | 337.0 | 422.0 | |||
| Long-term debt | 615.0 | 600.0 | |||
| Shareholders' equity | 801.8 | 618.2 | |||
| Total Liabilities and Shareholders' Equity | 1,753.8 | 1,640.2 | |||
|
Movement in Shareholders' Equity |
||||
|
Three Months
|
Twelve Months
|
|||
| 601.6 | Opening shareholders' equity | 801.8 | ||
| 152.8 | Net income/(loss) for the period | (137.4) | ||
| (105.7) | Prothena distribution | (105.7) | ||
| 6.3 | Share-based compensation | 45.9 | ||
| (24.7) | Unrealized movements on defined benefit pension | (24.7) | ||
| 4.0 | Issuance of share capital | 20.8 | ||
| (16.1) | Increase/(decrease) in net unrealized gain on investment securities | 17.5 | ||
| 618.2 | Closing shareholders' equity | 618.2 | ||
| Unaudited Consolidated U.S. GAAP Cash Flow Data | |||||||||
|
Three Months Ended
|
Twelve Months Ended
|
||||||||
|
2011
|
2012
|
2011
|
2012
|
||||||
| (47.4) | (41.5) | Adjusted EBITDA from continuing operations | (174.9) | (168.1) | |||||
| 77.1 | 92.3 | Adjusted EBITDA from discontinued operations(1) | 387.9 | 361.7 | |||||
| (9.1) | (8.6) | Net interest and tax | (98.1) | (52.6) | |||||
| (17.8) | (62.7) | Other net charges | (153.0) | (2) | (105.8) | ||||
| (27.1) | — | EDT divestment transaction costs | (34.1) | — | |||||
| (11.8) | 46.8 | Working capital decrease/(increase) | (48.0) | 20.1 | |||||
| (36.1) | 26.3 | Cash flows provided by/(used in) operating activities | (120.2) | 55.3 | |||||
| (7.4) | (2.7) | Net purchases of tangible and intangible assets | (28.5) | (12.3) | |||||
| 0.2 | (0.2) | Net proceeds from sale/(purchase) of investments | 2.2 | (0.7) | |||||
| — | (28.1) | Funding provided to equity method investment (Janssen AI) | — | (76.9) | |||||
| — | — | Purchase of equity method investment (Proteostasis) | (20.0) | — | |||||
| — | — | Net proceeds from sale of equity method investment (Alkermes plc) | — | 381.1 | |||||
| — | — | Net proceeds from sale of EDT business | 500.0 | — | |||||
| — | 5.0 | Receipt of deferred consideration (Prialt) | — | 12.0 | |||||
| — | (125.0) | Prothena distribution | — | (125.0) | |||||
| (695.5) | (90.6) | Cash used in financing activities | (691.1) | (73.9) | |||||
| 1.3 | |||||||||